Press Release

SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR FOURTH QUARTER OF FISCAL 2021; INCREASES QUARTERLY DIVIDEND TO $0.20 PER COMMON SHARE; CONFERENCE CALL SCHEDULED FOR TUESDAY, JULY 27, AT 3:30PM CENTRAL TIME

Company Release - 7/26/2021

Poplar Bluff, MO, July 26, 2021 (GLOBE NEWSWIRE) --  

 

 

 

Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the parent corporation of Southern Bank (“Bank”), today announced preliminary net income for the fourth quarter of fiscal 2021 of $13.7 million, an increase of $6.8 million, or 98.3%, as compared to the same period of the prior fiscal year. The increase was attributable in large part to a negative provision for credit losses in the current period, as compared to a charge in the year ago period. The Company also experienced an increase in net interest income and noninterest income, and a decrease in noninterest expense. These improvements were partially offset by an increase in provision for income taxes. Preliminary net income was $1.53 per fully diluted common share for the fourth quarter of fiscal 2021, an increase of $.77 as compared to the $.76 per fully diluted common share reported for the same period of the prior fiscal year. For fiscal year 2021, preliminary net income was $47.2 million, an increase of $19.6 million, or 71.3%, as compared to the prior fiscal year. Preliminary net income was $5.22 per fully diluted common share for fiscal 2021, an increase of $2.23 as compared to the $2.99 per fully diluted common share reported for fiscal 2020.

 

Highlights for the fourth quarter of fiscal 2021: 

  • Annualized return on average assets was 2.01%, while annualized return on average common equity was 19.8%, as compared to 1.10% and 10.8%, respectively, in the same quarter a year ago, and 1.71% and 16.9%, respectively, in the third quarter of fiscal 2021, the linked quarter.
     
  • Earnings per common share (diluted) were $1.53, up $.77, or 101.3%, as compared to the same quarter a year ago, and up $.26, or 20.5%, from the third quarter of fiscal 2021, the linked quarter.
     
  • The Company recorded a negative provision for credit losses totaling $2.6 million, consisting of a negative provision for credit losses on its outstanding loan balances of $2.0 million, combined with a negative provision for credit losses on off-balance sheet credit exposures of $628,000. In the same quarter a year ago, provision for loan losses totaled $1.9 million, and provision for off-balance sheet credit exposures, reported separately, totaled $132,000. Nonperforming assets were $8.1 million, or 0.30% of total assets, at June 30, 2021, as compared to $9.4 million, or 0.34% of total assets, at March 31, 2021, and $11.2 million, or 0.44% of total assets, at June 30, 2020, one year prior.
     
  • Net loans increased $65.4 million during the quarter, despite balances of SBA Paycheck Protection Program (PPP) loans declining by $37.5 million. For the full fiscal year, net loan balances were up $58.3 million, while PPP loan balances were down $69.3 million.
     
  • Deposit balances decreased $38.0 million in the quarter. Nonmaturity accounts were down slightly, while certificates of deposit continued to decline more significantly. For the full fiscal year, deposits were up $146.0 million.
     
  • Net interest margin for the quarter was 3.74%, as compared to 3.75% reported for the year ago period, and 3.68% reported for the third quarter of fiscal 2021, the linked quarter. Net interest income was increased significantly by accelerated accretion of deferred origination fees on PPP loans as those loans were repaid through SBA forgiveness. Discount accretion on acquired loan portfolios was modestly increased in the current quarter as compared to the year ago period, but decreased modestly as compared to the linked period. Average cash balances remained elevated, but were somewhat lower than in the linked quarter.
     
  • Noninterest income was up 11.4% for the quarter, as compared to the year ago period, and up 7.4% as compared to the third quarter of fiscal 2021, the linked quarter. Gains on sale of residential loans originated for sale into the secondary market were lower than in the year ago and linked quarters, but servicing income was higher as serviced loan balances increased and the Company recognized an improved valuation of its mortgage servicing rights.
     
  • Noninterest expense was down 8.4% for the quarter, as compared to the year ago period, and up 5.0% from the third quarter of fiscal 2021, the linked quarter. In the year ago period, charges related to the acquisition of Central Federal Bancshares, Inc. (“Central Federal”) totaled $1.1 million. Also, to conform with regulatory accounting requirements discussed below, the Company began reporting provision for off-balance sheet credit exposures as a component of its provision for credit losses during the March 31, 2021 period. In the year ago period, this item was $132,000.

 

Dividend Declared: 

The Board of Directors, on July 20, 2021, increased its quarterly cash dividend on common stock by 25%, to $0.20, payable August 31, 2021, to stockholders of record at the close of business on August 13, 2021, marking the 109th consecutive quarterly dividend since the inception of the Company. The Board of Directors and management believe the payment of a quarterly cash dividend enhances stockholder value and demonstrates our commitment to and confidence in our future prospects.

 

Conference Call: 

The Company will host a conference call to review the information provided in this press release on Tuesday, July 27, 2021, at 3:30 p.m., central time. The call will be available live to interested parties by calling 1-888-339-0709 in the United States (Canada: 1-855-669-9657, international: 1-412-902-4189). Participants should ask to be joined into the Southern Missouri Bancorp (SMBC) call. Telephone playback will be available beginning one hour following the conclusion of the call through August 9, 2021. The playback may be accessed by dialing 1-877-344-7529 (Canada: 1-855-669-9658, international: 1-412-317-0088), and using the conference passcode 10159060.

 

Balance Sheet Summary: 

The Company experienced balance sheet growth in fiscal 2021, with total assets of $2.7 billion at June 30, 2021, reflecting an increase of $158.4 million, or 6.2%, as compared to June 30, 2020. Growth primarily reflected increases in cash and cash equivalents, net loans receivable, and available-for-sale (“AFS”) securities. 

Cash equivalents and time deposits were a combined $124.6 million at June 30, 2021, an increase of $69.4 million, or 125.6%, as compared to June 30, 2020. The increase was primarily a result of deposit growth outpacing loan growth during the period. AFS securities were $207.1 million at June 30, 2021, an increase of $30.5 million, or 17.3%, as compared to June 30, 2020. 

Loans, net of the allowance for credit losses (ACL), were $2.2 billion at June 30, 2021, an increase of $58.3 million, or 2.7%, as compared to June 30, 2020. Gross loans increased by $66.4 million, or 3.1%, during the fiscal year, while the ACL at June 30, 2021, reflected an increase of $8.1 million, as compared to the balance of our allowance for loan and lease losses (ALLL) at June 30, 2020. The Company adopted ASU 2016-13, Financial Instruments – Credit Losses, also known as the current expected credit loss (“CECL”) standard, effective as of July 1, 2020, the beginning of our 2021 fiscal year. Adoption resulted in a $9.3 million increase in the ACL, relative to the ALLL as of June 30, 2020, while negative provisioning combined with net charge offs to decrease the ACL by $1.2 million, as compared to July 1, 2020. The increase in loan balances in the portfolio was primarily attributable to increases in residential real estate loans and drawn construction loan balances, partially offset by decreases in commercial loans and consumer loans. Residential real estate loans increased primarily due to growth in multifamily and 1- to 4-family residential lending. Due to its liquidity position, the Company retained some single-family residential loans which it typically would have sold on the secondary market. Commercial loan balances decreased primarily as a result of forgiveness of PPP loans, which declined by $69.3 million during the fiscal year. Remaining unpaid PPP loan balances were $63.0 million at June 30, 2021, while unrecognized deferred fee income on those loans was approximately $3.6 million. Management expects forgiveness payments to continue in the next several quarters. Loans anticipated to fund in the next 90 days totaled $141.5 million at June 30, 2021, as compared to $145.8 million at March 31, 2021, and $86.6 million at June 30, 2020. 

Nonperforming loans were $5.9 million, or 0.26% of gross loans, at June 30, 2021, as compared to $8.7 million, or 0.40% of gross loans at June 30, 2020. Nonperforming assets were $8.1 million, or 0.30% of total assets, at June 30, 2021, as compared to $11.2 million, or 0.44% of total assets, at June 30, 2020. The decrease in nonperforming loans during the fiscal year was attributed primarily to the resolution of certain nonperforming loans acquired in the November 2018 acquisition of Gideon Bancshares and its subsidiary, First Commercial Bank (the “Gideon Acquisition”). 

Our ACL at June 30, 2021, totaled $33.2 million, representing 1.49% of gross loans and 566.1% of nonperforming loans, as compared to an ALLL of $25.1 million, representing 1.16% of gross loans and 290.4% of nonperforming loans at June 30, 2020. The ACL at June 30, 2021, also represented 1.53% of gross loans excluding PPP loans. The Company has estimated its credit losses as of June 30, 2021, under ASC 320-20, and management believes the allowance for credit losses as of that date is adequate based on that estimate; however, there remains significant uncertainty regarding the possible length of time before economic activity fully recovers from the COVID-19 pandemic, including uncertainty regarding the effectiveness of recent efforts by the U.S. government and Federal Reserve to respond to the pandemic and its economic impact. Most recently, public health authorities have reported increasing case counts and hospitalizations in parts of our market area. Management considered the potential impact of the pandemic on its consumer and business borrowers, particularly those business borrowers most affected by efforts to contain the pandemic, most notably including our borrowers in the hotel industry. 

Provisions of the CARES Act and subsequent legislation allow financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings (TDRs) for certain loans that were otherwise current and performing prior to the COVID-19 pandemic, but for which borrowers experienced or expected difficulties due to the impact of the pandemic. Initially, the Company generally granted deferrals under this program for three-month periods, while interest-only modifications were generally for six-month periods. Some borrowers were granted additional periods of deferral or interest-only modifications. The Company did not account for these loans as TDRs. As of June 30, 2021, no loans remained on COVID-related payment deferrals, and six loans with balances of approximately $23.9 million remained on interest-only payment modifications. At June 30, 2020, approximately 900 loans with balances totaling $380.2 million were provided either such deferrals or modifications. Balances of these modifications by loan type are included in the table at the conclusion of this document. For borrowers whose payment terms have not returned to the original terms under their loan agreement, the Company has generally classified the credit as a “special mention” status credit. Loans remaining under a COVID-related payment deferral or interest-only modification which have been placed on watch or special mention status total $23.7 million. While management considers progress made by our borrowers in responding to the pandemic to be relatively strong, and the performance of our loan portfolio to be encouraging to date, we cannot predict with certainty the difficulties to be faced in coming months. Many communities where our borrowers operate are currently experiencing increases in COVID-19 cases, which could lead to reductions in business activity or employee attendance, and borrowers could be required by local authorities to restrict activity. 

Total liabilities were $2.4 billion at June 30, 2021, an increase of $133.3 million, or 5.8%, as compared to June 30, 2020. 

Deposits were $2.3 billion at June 30, 2021, an increase of $146.0 million, or 6.7%, as compared to June 30, 2020. This increase primarily reflected an increase in interest-bearing transaction accounts, noninterest-bearing transaction accounts, savings accounts, and money market deposit accounts, partially offset by a decrease in time deposits. The increase included a $21.2 million increase in public unit funds, and was net of an $18.3 million decrease in brokered deposits. Public unit balances were $326.4 million at June 30, 2021, while brokered time deposits totaled $5.0 million, and brokered money market deposits were $20.1 million. Depositors have held unusually high balances during the uncertain environment of recent periods, but the Company expects some of the higher than normal balances to dissipate in coming quarters. The average loan-to-deposit ratio for the fourth quarter of fiscal 2021 was 93.0%, as compared to 98.9% for the same period of the prior fiscal year. 

FHLB advances were $57.5 million at June 30, 2021, a decrease of $12.5 million, or 17.8%, as compared to June 30, 2020, as the Company’s deposit inflows outpaced loan demand and investment portfolio growth. The Company has monitored the availability of the Federal Reserve’s PPP Lending Facility (PPPLF), but has not utilized it to date, and does not anticipate doing so before the program’s expiration in late July, given our improved liquidity position and the lack of attractive alternative investment options. 

The Company’s stockholders’ equity was $283.4 million at June 30, 2021, an increase of $25.1 million, or 9.7%, as compared to June 30, 2020. The increase was attributable primarily to earnings retained after cash dividends paid, partially offset by the one-time negative adjustment to retained earnings resulting from the adoption of the CECL standard and repurchases of the Company’s common stock. In June 2021, the Company announced the completion of the stock repurchase program originally announced in November 2018 for a total of 450,000 common shares, and the approval of a new plan providing for the repurchase of up to 445,000 additional common shares. During fiscal 2021, the Company repurchased 238,482 common shares for $8.3 million, at an average price of $34.97.

 

Quarterly Income Statement Summary: 

The Company’s net interest income for the three-month period ended June 30, 2021, was $23.9 million, an increase of $2.2 million, or 9.9%, as compared to the same period of the prior fiscal year. The increase was attributable to a 10.0% increase in the average balance of interest-earning assets, partially offset by a decline in net interest margin to 3.74% in the current three-month period, from 3.75% in the same period a year ago. As a material amount of PPP loans were forgiven, and therefore repaid ahead of their scheduled maturity, the Company recognized accelerated accretion of interest income from deferred origination fees on these loans. In the current quarter, this component of interest income totaled $1.3 million, adding 20 basis points to the net interest margin, with no comparable item in the year ago period. In the linked quarter, ended March 31, 2021, accelerated accretion of deferred origination fees on PPP loans totaled $1.2 million, adding 18 basis points to the net interest margin. 

Loan discount accretion and deposit premium amortization related to the Company’s August 2014 acquisition of Peoples Bank of the Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018 acquisition of Southern Missouri Bank of Marshfield, the Gideon Acquisition, and the Central Federal Acquisition resulted in $470,000 in net interest income for the three-month period ended June 30, 2021, as compared to $361,000 in net interest income for the same period a year ago. The Company generally expects this component of net interest income will continue to decline over time, although volatility may occur to the extent we have periodic resolutions of specific loans. Combined, this component of net interest income contributed seven basis points to net interest margin in the three-month period ended June 30, 2021, as compared to a contribution of six basis points in the same period of the prior fiscal year, and a ten basis point contribution in the linked quarter, ended March 31, 2021, when net interest margin was 3.68%. 

The Company recorded a negative provision for credit losses of $2.6 million for the three-month period ended June 30, 2021, as compared to a provision for credit losses of $1.9 million in the same period of the prior fiscal year. The negative provision in the current period was due both to a $2.0 million reduction in the Company’s required allowance for credit losses on outstanding loan balances, as well as a $628,000 reduction in the Company’s required allowance for off-balance sheet credit exposure. The Company assesses that the economic outlook has generally continued to improve as compared to the quarter ended June 30, 2020, though uncertainty remains as noted in our discussion of the ACL, above. As a percentage of average loans outstanding, the negative provision for credit losses in the current three-month period represented a recovery of 0.48% (annualized), while the Company recorded net charge offs during the period of less than a basis point (annualized). During the same period of the prior fiscal year, the provision represented a charge of 0.35% (annualized), while the Company recorded net charge offs of 0.04% (annualized). Also in the prior year period, a separate provision for off-balance sheet credit exposure was recognized for $132,000, and classified as noninterest expense, whereas under updated regulatory accounting guidelines, that figure will be combined with the provision for credit losses going forward. The charges previously reported in the current fiscal year to date have been reclassified to provision for credit losses, as well. 

The Company’s noninterest income for the three-month period ended June 30, 2021, was $4.9 million, an increase of $498,000, or 11.4%, as compared to the same period of the prior fiscal year. In the current period, increases in loan servicing income, bank card interchange income, and deposit account service charges were partially offset by a decrease in gains realized on the sale of residential real estate loans originated for that purpose. Gains realized on the sale of residential real estate loans originated for that purpose decreased as origination of these loans was down 58% as compared to the year ago period, though pricing remained strong. Origination declined from recent highs in part due to the Company’s decision to retain some mortgage loans that were fully underwritten for sale on the secondary market, due to its liquidity position. Loan servicing income increased primarily due to recognition of an improved valuation of mortgage servicing rights in the current period, resulting in an increase of $369,000, as well as due to a continued increase in the balance of serviced loans. Bank card interchange income increased due to a 21.5% increase in the number of bank card transactions and a 25.4% increase in bank card dollar volume, as compared to the same quarter a year ago. Deposit service charges increased primarily due to an increase in NSF activity as compared to the year ago period. 

Noninterest expense for the three-month period ended June 30, 2021, was $14.2 million, a decrease of $1.3 million, or 8.4%, as compared to the same period of the prior fiscal year. The decrease was attributable primarily to the inclusion in the year ago period of $1.1 million in charges related to merger and acquisition activity, including data processing, legal and professional fees, advertising, and other expenses, with no such charges in the current period. Additionally, the year ago period’s noninterest expense included a provision for off-balance sheet credit exposure, which, as noted above, will be combined with the provision for credit losses for the current fiscal year and going forward. A reduction in expenses and losses on foreclosed property, and a reduction in charges to amortize core deposit intangibles during the current year period were offset by increases in compensation and benefits, and occupancy expenses. The increase in compensation and benefits as compared to the prior year period primarily reflected standard increases in compensation and benefits over the prior year. Occupancy expenses increased due in part to additional locations, as well as replacement of some ATMs with ITMs with video teller capability. The efficiency ratio for the three-month period ended June 30, 2021, was 49.3%, as compared to 59.3% in the same period of the prior fiscal year, with the improvement attributable primarily to the current period’s increases in net interest income and noninterest income, while noninterest expenses declined. 

The income tax provision for the three-month period ended June 30, 2021, was $3.5 million, an increase of $1.7 million, or 89.6% as compared to the same period of the prior fiscal year. This was a result of higher pre-tax income combined with an increase in the effective tax rate, to 21.0%, as compared to 20.0% in the same period a year ago. The higher effective tax rate was attributable primarily to the significant increase in pre-tax income, without corresponding increases in tax-advantaged investments.

 

Forward-Looking Information: 

Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: potential adverse impacts to the economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, generally, resulting from the ongoing COVID-19 pandemic and any governmental or societal responses thereto; expected cost savings, synergies and other benefits from our merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; the strength of the United States economy in general and the strength of the local economies in which we conduct operations; fluctuations in interest rates and in real estate values; monetary and fiscal policies of the FRB and the U.S. Government and other governmental initiatives affecting the financial services industry; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; fluctuations in real estate values and both residential and commercial real estate markets, as well as agricultural business conditions; demand for loans and deposits; legislative or regulatory changes that adversely affect our business; changes in accounting principles, policies, or guidelines; results of regulatory examinations, including the possibility that a regulator may, among other things, require an increase in our reserve for loan losses or write-down of assets; the impact of technological changes; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.

Southern Missouri Bancorp, Inc.
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
                                 
Summary Balance Sheet Data as of:   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,  
(dollars in thousands, except per share data)   2021    2021    2020    2020    2020   
                                 
Cash equivalents and time deposits   $ 124,571     $ 237,873     $ 150,496     $ 42,850     $ 55,219    
Available for sale (AFS) securities     207,060       190,409       181,146       175,528       176,524    
FHLB/FRB membership stock     10,904       11,181       11,004       11,956       10,753    
Loans receivable, gross     2,233,466       2,170,112       2,156,870       2,185,547       2,167,068    
Allowance for loan losses     33,222       35,227       35,471       35,084       25,139    
Loans receivable, net     2,200,244       2,134,885       2,121,399       2,150,463       2,141,929    
Bank-owned life insurance     43,817       43,539       43,268       43,644       43,363    
Intangible assets     21,218       21,168       21,453       21,582       21,789    
Premises and equipment     64,077       63,908       63,970       64,430       65,106    
Other assets     28,639       29,094       30,262       30,281       27,474    
Total assets   $ 2,700,530     $ 2,732,057     $ 2,622,998     $ 2,540,734     $ 2,542,157    
                                 
Interest-bearing deposits   $ 1,972,384     $ 1,981,345     $ 1,927,351     $ 1,861,051     $ 1,868,799    
Noninterest-bearing deposits     358,419       387,416       337,736       307,023       316,048    
FHLB advances     57,529       62,781       63,286       85,637       70,024    
Note payable     -       -       -       -       -    
Other liabilities     13,532       12,358       11,743       11,880       13,797    
Subordinated debt     15,243       15,218       15,193       15,168       15,142    
Total liabilities     2,417,107       2,459,118       2,355,309       2,280,759       2,283,810    
                                 
Total stockholders' equity     283,423       272,939       267,689       259,975       258,347    
                                 
Total liabilities and stockholders' equity   $ 2,700,530     $ 2,732,057     $ 2,622,998     $ 2,540,734     $ 2,542,157    
                                 
Equity to assets ratio     10.50 %     9.99 %     10.21 %     10.23 %     10.16 %  
                                 
Common shares outstanding     8,905,265       8,959,296       9,035,232       9,126,625       9,127,390    
Less: Restricted common shares not vested     31,845       31,845       25,410       27,260       28,025    
Common shares for book value determination     8,873,420       8,927,451       9,009,822       9,099,365       9,099,365    
                                 
Book value per common share   $ 31.94     $ 30.57     $ 29.71     $ 28.57     $ 28.39    
Closing market price     44.96       39.42       30.44       23.58       24.30    
                                 
Nonperforming asset data as of:   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,  
(dollars in thousands)   2021    2021    2020    2020    2020   
                                 
Nonaccrual loans   $ 5,869     $ 6,757     $ 8,330     $ 8,775     $ 8,657    
Accruing loans 90 days or more past due     -       -       -       -       -    
Total nonperforming loans     5,869       6,757       8,330       8,775       8,657    
Other real estate owned (OREO)     2,227       2,651       2,707       2,466       2,561    
Personal property repossessed     23       -       44       9       9    
Total nonperforming assets   $ 8,119     $ 9,408     $ 11,081     $ 11,250     $ 11,227    
                                 
Total nonperforming assets to total assets     0.30 %     0.34 %     0.42 %     0.44 %     0.44 %  
Total nonperforming loans to gross loans     0.26 %     0.31 %     0.39 %     0.40 %     0.40 %  
Allowance for loan losses

to nonperforming loans
    566.06 %     521.34 %     425.82 %     399.82 %     290.39 %  
Allowance for loan losses to gross loans     1.49 %     1.62 %     1.64 %     1.61 %     1.16 %  
                                 
Performing troubled debt restructurings (1)   $ 3,241     $ 7,092     $ 7,897     $ 7,923     $ 8,580    
                                 
(1) Nonperforming troubled debt restructurings are included with nonaccrual loans or accruing loans 90 days or more past due.
                                 

 

  For the three-month period ended
Quarterly Summary Income Statement Data:   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,  
(dollars in thousands, except per share data)   2021    2021   2020   2020   2020  
                                 
Interest income:                                
Cash equivalents   $ 67     $ 70     $ 48   $ 41   $ 18  
AFS securities and membership stock     1,126       1,025       997     1,024     1,146  
Loans receivable     26,339       26,005       26,826     25,907     26,099  
Total interest income     27,532       27,100       27,871     26,972     27,263  
Interest expense:                                
Deposits     3,141       3,494       3,863     4,390     4,923  
FHLB advances     314       325       347     380     398  
Note payable     -       -       -     -     11  
Subordinated debt     131       132       134     138     151  
Total interest expense     3,586       3,951       4,344     4,908     5,483  
Net interest income     23,946       23,149       23,527     22,064     21,780  
Provision for credit losses     (2,615 )     (409 )     1,000     1,000     1,868  
Noninterest income:                                
Deposit account charges and related fees     1,279       1,275       1,360     1,339     1,087  
Bank card interchange income     1,243       1,004       836     830     954  
Loan late charges     189       118       138     141     157  
Loan servicing fees     559       217       368     310     248  
Other loan fees     302       266       305     327     290  
Net realized gains on sale of loans     531       853       1,390     1,206     977  
Net realized gains on AFS securities     -       90       -     -     -  
Earnings on bank owned life insurance     277       270       974     280     266  
Other noninterest income     477       431       349     508     380  
Total noninterest income     4,857       4,524       5,720     4,941     4,359  
Noninterest expense:                                
Compensation and benefits     8,007       7,739       7,545     7,720     7,698  
Occupancy and equipment, net     2,053       1,990       1,866     1,970     1,887  
Data processing expense     1,322       1,253       1,175     1,062     2,084  
Telecommunications expense     321       317       308     315     314  
Deposit insurance premiums     173       174       218     201     155  
Legal and professional fees     403       256       236     198     318  
Advertising     391       240       219     230     391  
Postage and office supplies     211       198       195     193     219  
Intangible amortization     338       338       338     380     448  
Foreclosed property expenses     6       48       38     50     636  
Provision for off-balance sheet credit exposure     -       -       -     -     132  
Other noninterest expense     975       975       908     953     1,226  
Total noninterest expense     14,200       13,528       13,046     13,272     15,508  
Net income before income taxes     17,218       14,554       15,201     12,733     8,763  
Income taxes     3,529       3,096       3,153     2,747     1,861  
Net income     13,689       11,458       12,048     9,986     6,902  
Less: Distributed and undistributed earnings                              
allocated to participating securities     49       41       34     30     -  
Net income available

to common shareholders
  $ 13,640     $ 11,417     $ 12,014   $ 9,956   $ 6,902  
                                 
Basic earnings per common share   $ 1.53     $ 1.27     $ 1.33   $ 1.09   $ 0.76  
Diluted earnings per common share     1.53       1.27       1.32     1.09     0.76  
Dividends per common share     0.16       0.16       0.15     0.15     0.15  
Average common shares outstanding:                                
Basic     8,895,000       8,972,000       9,064,000     9,100,000     9,128,000  
Diluted     8,902,000       8,976,000       9,067,000     9,102,000     9,130,000  
                                 

 

  For the three-month period ended
Quarterly Average Balance Sheet Data:   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,  
(dollars in thousands)   2021    2021    2020    2020    2020   
                                 
Interest-bearing cash equivalents   $ 158,108     $ 171,403     $ 40,915     $ 19,768     $ 10,380    
AFS securities and membership stock     206,203       197,984       184,828       181,535       188,497    
Loans receivable, gross     2,193,522       2,146,364       2,177,989       2,162,125       2,127,181    
Total interest-earning assets     2,557,833       2,515,751       2,403,732       2,363,428       2,326,058    
Other assets     166,312       170,475       170,158       174,574       194,651    
Total assets   $ 2,724,145     $ 2,686,226     $ 2,573,890     $ 2,538,002     $ 2,520,709    
                                 
Interest-bearing deposits   $ 1,985,118     $ 1,965,191     $ 1,886,883     $ 1,865,636     $ 1,838,606    
FHLB advances     60,252       63,068       69,991       70,272       83,130    
Note payable     -       -       -       -       1,187    
Subordinated debt     15,230       15,205       15,180       15,155       15,130    
Total interest-bearing liabilities     2,060,600       2,043,464       1,972,054       1,951,063       1,938,053    
Noninterest-bearing deposits     374,744       357,746       325,091       316,996       311,555    
Other noninterest-bearing liabilities     11,585       14,563       13,021       14,673       15,937    
Total liabilities     2,446,929       2,415,773       2,310,166       2,282,732       2,265,545    
                                 
Total stockholders' equity     277,216       270,453       263,724       255,270       255,164    
                                 
Total liabilities and stockholders' equity   $ 2,724,145     $ 2,686,226     $ 2,573,890     $ 2,538,002     $ 2,520,709    
                                 
Return on average assets     2.01 %     1.71 %     1.87 %     1.57 %     1.10 %  
Return on average common stockholders' equity     19.8 %     16.9 %     18.3 %     15.6 %     10.8 %  
                                 
Net interest margin     3.74 %     3.68 %     3.92 %     3.73 %     3.75 %  
Net interest spread     3.61 %     3.54 %     3.76 %     3.55 %     3.56 %  
                                 
Efficiency ratio     49.3 %     48.9 %     44.6 %     49.1 %     59.3 %  
                                 

  

  As of June 30, 2021   As of March 31, 2021  
Loan portfolio balances and CARES Act modifications Balance     Payment     Interest-only   Payment     Interest-only  
(dollars in thousands) Outstanding     Deferrals     Modifications   Deferrals     Modifications  
                           
1- to 4-family residential loans $ 467,239     $ -     $ -   $ 97     $ -  
Multifamily residential loans   253,977       -       -     -       10,581  
Total residential loans   721,216       -       -     97       10,581  
1- to 4-family owner-occupied construction loans   20,431       -       -     -       -  
1- to 4-family speculative construction loans   11,198       -       -     -       -  
Multifamily construction loans   73,509       -       -     -       -  
Other construction loans   29,146       -       -     -       -  
Total construction loan balances drawn   134,284       -       -     -       -  
Agricultural real estate loans   180,551       -       -     -       -  
Loans for vacant land - developed, undeveloped, and other purposes   52,437       -       -     -       -  
Owner-occupied commercial real estate loans to:                          
Churches and nonprofits   20,163       -       -     -       621  
Non-professional services   19,783       -       151     -       151  
Retail   23,174       -       -     -       -  
Automobile dealerships   15,643       -       -     -       -  
Healthcare providers   5,446       -       -     -       -  
Restaurants   48,339       -       -     -       -  
Convenience stores   20,900       -       -     -       -  
Automotive services   7,489       -       -     -       -  
Manufacturing   12,905       -       -     -       -  
Professional services   9,890       -       -     -       -  
Warehouse/distribution   6,086       -       -     -       -  
Grocery   5,293       -       -     -       -  
Other   47,375       -       -     -       816  
Total owner-occupied commercial real estate loans   242,486       -       151     -       1,588  
Non-owner-occupied commercial real estate loans to:                          
Care facilities   36,259       -       -     -       -  
Non-professional services   13,723       -       -     -       -  
Retail   31,680       -       -     -       -  
Healthcare providers   16,881       -       -     -       -  
Restaurants   45,830       -       -     -       -  
Convenience stores   11,895       -       -     -       -  
Automotive services   4,207       -       -     -       -  
Hotels   79,317       -       23,725     -       28,092  
Manufacturing   5,040       -       -     -       -  
Storage units   14,531       -       -     -       -  
Professional services   6,885       -       -     -       -  
Multi-tenant retail   78,252       -       -     -       -  
Warehouse/distribution   22,555       -       -     -       -  
Other   47,264       -       -     -       -  
Total non-owner-occupied commercial real estate loans   414,319       -       23,725     -       28,092  
Total commercial real estate   889,793       -       23,876     -       29,680  

 

  As of June 30, 2021   As of March 31, 2021  
Loan portfolio balances and CARES Act modifications Balance     Payment     Interest-only   Payment     Interest-only  
(continued, dollars in thousands) Outstanding     Deferrals     Modifications   Deferrals     Modifications  
                           
Home equity lines of credit   37,783       -       -     -       -  
Deposit-secured loans   3,842       -       -     -       -  
All other consumer loans   36,050       -       -     29       -  
Total consumer loans   77,675       -       -     29       -  
Agricultural production and equipment loans   104,875       -       -     -       -  
Loans to municipalities or other public units   8,409       -       -     -       -  
Commercial and industrial loans to:   -       -       -     -       -  
Forestry, fishing, and hunting   9,009       -       -     -       -  
Construction   18,400       -       -     -       -  
Finance and insurance   50,934       -       -     -       -  
Real estate rental and leasing   17,902       -       -     -       -  
Healthcare and social assistance   7,249       -       -     -       -  
Accommodations and food services   9,322       -       -     -       -  
Manufacturing   11,072       -       -     -       -  
Retail trade   33,979       -       -     -       -  
Transportation and warehousing   22,365       -       -     -       -  
Professional services   2,328       -       -     -       -  
Administrative support and waste management   8,053       -       -     -       -  
Arts, entertainment, and recreation   3,132       -       -     -       -  
Other commercial loans   107,095       -       12     -       12  
Total commercial and industrial loans   300,840       -       12     -       12  
Total commercial loans   414,124       -       12     -       12  
Total gross loans receivable, excluding deferred loan fees $ 2,237,092     $ -     $ 23,888   $ 126     $ 40,273  

 

 


Matt Funke, CFO
573-778-1800

Primary Logo

Source: Southern Missouri Bancorp, Inc.